4684 Courtyard DrMasonOH45040
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mason at 4684 Courtyard Dr, Mason, OH, 45040 generates $2,281/mo in rent and, after a $1,273/mo payment, leaves $570/mo in cash flow. Total monthly income is $2,281/mo, and annual cash flow is $6,844/yr on $86,190 invested. Return on cash invested sits at 27.85% in year one, and rental yield is 10.53% on a $260,000 entry. Equity gained on principal adds $1,678/yr, while 5% annual appreciation builds toward $71,833 over five years. Five-year ROI reaches 145.96% and total cumulative return in cash sums $125,801. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,281/mo property income rather than buyer’s personal income.
Condo
Built in 1998
919.12 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45040, Mason, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,632 (100%) |
| Owner Occupied HU | 16,616 (73.4%) |
| Renter Occupied HU | 5,052 (22.3%) |
| Vacant Housing Units | 964 ( 4.3%) |
| Median Home Value | $454,409 |
| Average Home Value | $515,027 |
Housing Distribution
Address Breakdown
Residential
21,841
Single Family
18,979
Multi-Family
2,862
Businesses
1,688
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices