




A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $5,248/mo, and a $3,695/mo payment. Purchase price stands at $754,900, and rental yield measures 8.34% with $5,248/mo rent. Return on cash invested shows 19.18% in year one, and 5% annual appreciation builds toward $208,565 over five years. Five-year ROI reaches 100.25% and total cumulative return in cash records $248,984. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,248/mo property income covering a $3,695/mo payment rather than investor’s personal income.
Townhouse
Built in 2020
N/A lot
$N/A/sqft
$420 monthly HOA
Neighborhood data shown for ZIP Code: 33166, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,754 (100%) |
| Owner Occupied HU | 5,737 (45.0%) |
| Renter Occupied HU | 5,956 (46.7%) |
| Vacant Housing Units | 1,061 ( 8.3%) |
| Median Home Value | $562,113 |
| Average Home Value | $585,936 |
Residential
12,183
Single Family
6,624
Multi-Family
5,559
Businesses
6,559
Date | Event | Price |
|---|---|---|
| 2025-06-19 | Listed for sale | $754,900 |
| 2025-06-18 | Listing removed | $754,900 |
| 2025-05-14 | Price change | $754,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Kevin Kleinman • RE/MAX Advance Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11825204
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.