








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,620/mo, and a $4,895/mo payment. Purchase price stands at $1,000,000, and rental yield measures 4.34% with $3,620/mo rent. Return on cash invested shows 7.32% in year one, and 5% annual appreciation builds toward $276,282 over five years. Five-year ROI reaches 36.55% and total cumulative return in cash records $120,256. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,620/mo property income covering a $4,895/mo payment rather than investor’s personal income.
Single Family
Built in 2007
11.30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78666, San Marcos, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 43,075 (100%) |
| Owner Occupied HU | 15,586 (36.2%) |
| Renter Occupied HU | 23,173 (53.8%) |
| Vacant Housing Units | 4,316 (10.0%) |
| Median Home Value | $338,265 |
| Average Home Value | $387,771 |
Residential
35,098
Single Family
22,235
Multi-Family
12,863
Businesses
2,306
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Elizabeth Schmidtberger • TS Realty
Mls Name: Unlock MLS
Mls ID: #2702820