468 S Us Highway 287AlvordTX76225
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Alvord at 468 S Us Highway 287, Alvord, TX, 76225 generates $5,891/mo in rent and, after a $3,059/mo payment, leaves $1,447/mo in cash flow. Total monthly income is $5,891/mo, and annual cash flow is $17,362/yr on $205,592 invested. Return on cash invested sits at 28.5% in year one, and rental yield is 11.31% on a $624,900 entry. Equity gained on principal adds $4,032/yr, while 5% annual appreciation builds toward $172,648 over five years. Five-year ROI reaches 150.12% and total cumulative return in cash sums $308,633. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,891/mo property income rather than buyer’s personal income.
Single Family
Built in 2000
4 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76225, Alvord, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,754 (100%) |
| Owner Occupied HU | 1,313 (74.9%) |
| Renter Occupied HU | 276 (15.7%) |
| Vacant Housing Units | 165 ( 9.4%) |
| Median Home Value | $374,793 |
| Average Home Value | $524,745 |
Housing Distribution
Address Breakdown
Residential
1,539
Single Family
1,539
Multi-Family
0
Businesses
92
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Weston Mcelroy • Aviator Realty
Mls Name: NTREIS
Mls ID: #20565319
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.