4678 Ivygate Cir SESmyrnaGA30339
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Smyrna at 4678 Ivygate Cir SE, Smyrna, GA, 30339 offers a 9.55% rental yield on a $575,000 purchase with $4,574/mo rent. Total monthly income registers $4,574/mo, and a $2,814/mo payment leaves $620/mo available for distribution. Annual cash flow reaches $7,437/yr on $189,175 to close, and return on cash invested stands at 23.99% in year one. Equity gained on principal adds $3,710/yr while 5% annual appreciation supports $158,862 over five years. Portfolio math shows five-year ROI at 125.61% and total cumulative return in cash at $237,623. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,574/mo property income against a $2,814/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2000
1,306 sqft lot
$N/A/sqft
$5,460 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30339, Atlanta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,801 (100%) |
| Owner Occupied HU | 5,869 (26.9%) |
| Renter Occupied HU | 13,492 (61.9%) |
| Vacant Housing Units | 2,440 (11.2%) |
| Median Home Value | $568,603 |
| Average Home Value | $704,549 |
Housing Distribution
Address Breakdown
Residential
20,059
Single Family
5,065
Multi-Family
14,994
Businesses
2,458
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Catherine LaMon • Keller Williams Realty Buckhead
Mls Name: GAMLS
Mls Provider:
Mls ID: #10578520
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2025 GAMLS. All rights reserved.