4675 Willowbrook Ct,Cumming,GA,30028

Investment Highlights

Investment property for sale in Cumming at 4675 Willowbrook Ct, Cumming, GA, 30028 listed at $700,000 pairs $4,656/mo rent with a $3,426/mo payment to leave $396/mo cash flow. Total monthly income runs $4,656/mo, and annual cash flow reaches $4,750/yr on $230,300 cash to close. Return on cash invested measures 22.12% in year one, and rental yield registers 7.98% at a $700,000 basis. Equity gained on principal adds $4,517/yr, and annual property appreciation at 5% supports $193,397 by year five. Five-year ROI tracks 114.54% and total cumulative return in cash totals $263,788. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,656/mo property income relative to a $3,426/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).