4675 S Harrison Rd #150TucsonAZ85730
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeHigh DSCR is a competitive advantage at closing. 4675 S Harrison Rd #150, Tucson, AZ, 85730 in Tucson achieves 1.69, rent of $1,062/mo covers the $630/mo payment 1.5x over at $140,000. Rental yield 9.1%. That makes it both an efficient operational hold and a straightforward underwrite for Ziffy Mortgage's DSCR program. No domestic credit history or income documentation required. Appreciation at 5%/yr adds $38,679 over five years, with $1,289/yr in principal reduction bringing total projected return to $67,992.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.1% | 6.2% |
| Monthly Cash Flow | $(261) | $450 |
City averages based on Tucson market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,062 |
| Total Monthly Debt Service | $772 |
| DSCR Ratio | 1.38x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1982
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85730, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,825 (100%) |
| Owner Occupied HU | 11,644 (69.2%) |
| Renter Occupied HU | 4,304 (25.6%) |
| Vacant Housing Units | 877 ( 5.2%) |
| Median Home Value | $291,194 |
| Average Home Value | $331,370 |
Housing Distribution
Address Breakdown
Residential
16,414
Single Family
14,151
Multi-Family
2,263
Businesses
233
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1982
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85730, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,825 (100%) |
| Owner Occupied HU | 11,644 (69.2%) |
| Renter Occupied HU | 4,304 (25.6%) |
| Vacant Housing Units | 877 ( 5.2%) |
| Median Home Value | $291,194 |
| Average Home Value | $331,370 |
Housing Distribution
Address Breakdown
Residential
16,414
Single Family
14,151
Multi-Family
2,263
Businesses
233
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices