4675 Red Hawk TerBladensburgMD20710
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderSteady, low-maintenance, and fundable: 4675 Red Hawk Ter, Bladensburg, MD, 20710 in Bladensburg at $330,000. Rental yield 7.15%. The 7.15% yield and 1.32 DSCR put this right in the range Ziffy Mortgage approves for non-U.S. investors without W-2s or domestic credit. Appreciation at 5%/yr is projected to add $91,173 by year five, and $3,039/yr in principal reduction steadily grows the investor's stake. Total projected cumulative return: $119,619.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.2% | 7.2% |
| Monthly Cash Flow | $(307) | $350 |
City averages based on Bladensburg market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,966 |
| Total Monthly Debt Service | $1,921 |
| DSCR Ratio | 1.02x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1994
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20710, Bladensburg, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,872 (100%) |
| Owner Occupied HU | 875 (22.6%) |
| Renter Occupied HU | 2,801 (72.3%) |
| Vacant Housing Units | 196 ( 5.1%) |
| Median Home Value | $418,953 |
| Average Home Value | $452,382 |
Housing Distribution
Address Breakdown
Residential
3,795
Single Family
1,367
Multi-Family
2,428
Businesses
282
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1994
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20710, Bladensburg, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,872 (100%) |
| Owner Occupied HU | 875 (22.6%) |
| Renter Occupied HU | 2,801 (72.3%) |
| Vacant Housing Units | 196 ( 5.1%) |
| Median Home Value | $418,953 |
| Average Home Value | $452,382 |
Housing Distribution
Address Breakdown
Residential
3,795
Single Family
1,367
Multi-Family
2,428
Businesses
282
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sarah Reynolds • Keller Williams Realty
Mls Name: Bright MLS
Mls ID: #MDPG2189366