4674 S Desert Grove CtGreen ValleyAZ85622
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Green Valley at 4674 S Desert Grove Ct, Green Valley, AZ, 85622 priced at $250,000 converts $1,962/mo rent into $484/mo cash flow after a $1,224/mo obligation. Total monthly income equals $1,962/mo, and annual cash flow totals $5,806/yr on $82,875 invested. Return on cash invested prints 26.91% in year one, and rental yield reads 9.42% against a $250,000 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation compiles into $69,070 by year five. Five-year ROI reaches 140.04% and total cumulative return in cash sums $116,062. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,962/mo property income covering a $1,224/mo payment, not borrower’s personal income.
Single Family
Built in 1997
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85622, Green Valley, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,885 (100%) |
| Owner Occupied HU | 3,671 (75.1%) |
| Renter Occupied HU | 190 ( 3.9%) |
| Vacant Housing Units | 1,024 (21.0%) |
| Median Home Value | $377,500 |
| Average Home Value | $395,007 |
Housing Distribution
Address Breakdown
Residential
4,767
Single Family
4,767
Multi-Family
0
Businesses
349
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shawn A Smith • Keller Williams Southern Arizona
Mls Name: MLS of Southern Arizona
Mls ID: #22523551