4673 N Cross Over Dr #562,Bellaire,MI,49615

Investment Highlights

Investment property for sale in Bellaire at 4673 N Cross Over Dr #562, Bellaire, MI, 49615 offers a 8.03% rental yield on a $254,900 purchase with $1,706/mo rent. Total monthly income registers $1,706/mo, and a $1,248/mo payment leaves $25/mo available for distribution. Annual cash flow reaches $296/yr on $84,499 to close, and return on cash invested stands at 20.26% in year one. Equity gained on principal adds $1,645/yr while 5% annual appreciation supports $70,424 over five years. Portfolio math shows five-year ROI at 105.27% and total cumulative return in cash at $88,956. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,706/mo property income against a $1,248/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.