








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,603/mo, and a $3,084/mo payment. Purchase price stands at $630,000, and rental yield measures 4.96% with $2,603/mo rent. Return on cash invested shows 12.88% in year one, and 5% annual appreciation builds toward $174,057 over five years. Five-year ROI reaches 64.99% and total cumulative return in cash records $134,710. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,603/mo property income covering a $3,084/mo payment rather than investor’s personal income.
Single Family
Built in 2016
9,583 sqft lot
$N/A/sqft
$150 monthly HOA
Neighborhood data shown for ZIP Code: 84780, Washington, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,175 (100%) |
| Owner Occupied HU | 10,349 (64.0%) |
| Renter Occupied HU | 2,918 (18.0%) |
| Vacant Housing Units | 2,908 (18.0%) |
| Median Home Value | $603,387 |
| Average Home Value | $638,771 |
Residential
14,018
Single Family
13,894
Multi-Family
124
Businesses
602
Date | Event | Price |
|---|---|---|
| 2025-04-10 | Listed for sale | $630,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-14 | $2013.73 | -3.95% | $302,225 | 2.08% |
| 2022-04-14 | $2096.44 | 11.09% | $296,065 | 35.83% |
| 2021-04-14 | $1887.14 | 10.67% | $217,965 | 17.01% |



Listed by: Amy Chase • RED ROCK REAL ESTATE
Mls Name: WCBR
Mls ID: #25-260219
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.