4670 W 2500 NBerylUT84714
INVESTMENT ANALYSIS
Investment Verdict
Solid Income4670 W 2500 N, Beryl, UT, 84714 in Beryl is a solid income-producing rental, 8.17% gross yield, $1,831/mo rent, $255/mo net cash flow on a $268,900 buy. DSCR 1.51 qualifies the property for Ziffy Mortgage's financing without personal income documentation. Five-year appreciation of $74,292 and $2,477/yr in principal reduction project a total cumulative return of $118,036.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.2% | 6.2% |
| Monthly Cash Flow | $255 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,831 |
| Total Monthly Debt Service | $1,469 |
| DSCR Ratio | 1.25x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1995
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84714, Beryl, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 654 (100%) |
| Owner Occupied HU | 348 (53.2%) |
| Renter Occupied HU | 114 (17.4%) |
| Vacant Housing Units | 192 (29.4%) |
| Median Home Value | $429,365 |
| Average Home Value | $469,131 |
Housing Distribution
Address Breakdown
Residential
313
Single Family
313
Multi-Family
0
Businesses
17
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1995
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84714, Beryl, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 654 (100%) |
| Owner Occupied HU | 348 (53.2%) |
| Renter Occupied HU | 114 (17.4%) |
| Vacant Housing Units | 192 (29.4%) |
| Median Home Value | $429,365 |
| Average Home Value | $469,131 |
Housing Distribution
Address Breakdown
Residential
313
Single Family
313
Multi-Family
0
Businesses
17
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: BILL FOWLER • KW SG KELLER WILLIAMS SUCCESS 2
Mls Name: WCBR
Mls ID: #24-254817
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.