Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Byron at 467 Kirkland Dr, Byron, GA, 31008 priced at $375,000 pairs $2,324/mo rent with $42/mo cash flow after a $1,835/mo payment. Total monthly income equals $2,324/mo, and annual cash flow comes to $505/yr on $124,313 invested. Return on cash invested is 20.32% in year one, and rental yield stands at 7.44% on a $375,000 basis. Equity gained on principal adds $2,420/yr, and 5% annual appreciation accumulates to $103,606 by year five. Five-year ROI measures 104.92% and total cumulative return in cash reaches $130,431. For financing, Ziffy Mortgage’s DSCR program evaluates $2,324/mo property income against a $1,835/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1970
5.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31008, Byron, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,574 (100%) |
| Owner Occupied HU | 6,638 (69.3%) |
| Renter Occupied HU | 2,055 (21.5%) |
| Vacant Housing Units | 881 ( 9.2%) |
| Median Home Value | $214,528 |
| Average Home Value | $231,469 |
Residential
8,677
Single Family
8,491
Multi-Family
186
Businesses
602
Date | Event | Price |
|---|---|---|
| 2025-05-28 | Listed for sale | $375,000 |
| 2022-09-29 | Sold | $290,000 |
| 2022-08-17 | Pending sale | $290,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-05-28 | $2747.71 | 106.14% | $97,320 | 62.42% |
| 2022-05-28 | $1332.91 | 2.83% | $59,920 | 13.08% |
| 2021-05-28 | $1296.21 | -0.53% | $52,988 | -0.10% |
What's Special
Storage
Listed by: Judy Chappell-Wellman • COLDWELL BANKER FREE REALTY
Mls Name: CGMLS
Mls ID: #253487
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
