46675 Cavendish SqSterlingVA20165
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sterling at 46675 Cavendish Sq, Sterling, VA, 20165 generates $4,069/mo in rent and, after a $3,225/mo payment, leaves $130/mo in cash flow. Total monthly income is $4,069/mo, and annual cash flow is $1,561/yr on $216,811 invested. Return on cash invested sits at 20.78% in year one, and rental yield is 7.41% on a $659,000 entry. Equity gained on principal adds $4,252/yr, while 5% annual appreciation builds toward $182,070 over five years. Five-year ROI reaches 107.21% and total cumulative return in cash sums $232,447. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,069/mo property income rather than buyer’s personal income.
Townhouse
Built in 1997
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20165, Sterling, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,123 (100%) |
| Owner Occupied HU | 9,532 (78.6%) |
| Renter Occupied HU | 2,401 (19.8%) |
| Vacant Housing Units | 190 ( 1.6%) |
| Median Home Value | $722,229 |
| Average Home Value | $796,157 |
Housing Distribution
Address Breakdown
Residential
11,927
Single Family
10,180
Multi-Family
1,747
Businesses
694
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices