4667 Bayswater RdShorewoodMN55331
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Shorewood at 4667 Bayswater Rd, Shorewood, MN, 55331 uses $192,465 cash to close to unlock $1,539/yr annual cash flow and $128/mo monthly cash flow. Total monthly income runs $3,781/mo, and a $2,863/mo payment keeps the spread at $128/mo. Purchase price stands at $585,000, and rental yield measures 7.76% with $3,781/mo rent. Return on cash invested shows 20.86% in year one, and 5% annual appreciation builds toward $161,625 over five years. Five-year ROI reaches 107.99% and total cumulative return in cash records $207,846. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,781/mo property income covering a $2,863/mo payment rather than investor’s personal income.
Townhouse
Built in 1983
2,178 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55331, Excelsior, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,593 (100%) |
| Owner Occupied HU | 6,623 (77.1%) |
| Renter Occupied HU | 1,317 (15.3%) |
| Vacant Housing Units | 653 ( 7.6%) |
| Median Home Value | $729,114 |
| Average Home Value | $936,579 |
Housing Distribution
Address Breakdown
Residential
8,524
Single Family
7,725
Multi-Family
799
Businesses
663
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices