4664 W Twain AveLas VegasNV89103
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Las Vegas at 4664 W Twain Ave, Las Vegas, NV, 89103 priced at $758,900 pairs $2,939/mo rent with after a $3,714/mo payment. Total monthly income equals $2,939/mo. Return on cash invested is 13.11% in year one, and rental yield stands at 4.65% on a $758,900 basis. Equity gained on principal adds $4,897/yr, and 5% annual appreciation accumulates to $209,670 by year five. Five-year ROI measures 65.83% and total cumulative return in cash reaches $164,356. For financing, Ziffy Mortgage’s DSCR program evaluates $2,939/mo property income against a $3,714/mo payment instead of your W2s, 1099s, or Tax returns.
Multi Family
Built in 1977
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89103, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,117 (100%) |
| Owner Occupied HU | 7,419 (32.1%) |
| Renter Occupied HU | 13,609 (58.9%) |
| Vacant Housing Units | 2,089 ( 9.0%) |
| Median Home Value | $337,810 |
| Average Home Value | $354,100 |
Housing Distribution
Address Breakdown
Residential
21,869
Single Family
10,964
Multi-Family
10,905
Businesses
2,066
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices