4662 W 103rd CircleWestminsterCO80031
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Westminster at 4662 W 103rd Circle, Westminster, CO, 80031 earns from $2,285/mo rent with a $3,377/mo payment. Total monthly income totals $2,285/mo. ROI tracks 10.88% on current figures, and rental yield reads 3.97% at a $689,888 purchase. Equity gained on principal adds $4,452/yr, and 5% annual appreciation supports $190,603 over five years. Five-year ROI reaches 53.94% and total cumulative return in cash sums $122,433. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,285/mo property income instead of your personal income.
Single Family
Built in 1999
6,298 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80031, Westminster, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,390 (100%) |
| Owner Occupied HU | 10,441 (60.0%) |
| Renter Occupied HU | 6,104 (35.1%) |
| Vacant Housing Units | 845 ( 4.9%) |
| Median Home Value | $597,319 |
| Average Home Value | $610,643 |
Housing Distribution
Address Breakdown
Residential
15,714
Single Family
11,669
Multi-Family
4,045
Businesses
581
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jim Gordon • Your Castle Real Estate Inc
Mls Name: REcolorado
Mls ID: #8827337