4662 S Badger Court, Littleton, CO, 80127 | $1,250/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2922 sft

607 S Oswego Court, Aurora, CO, 80012

2 Bed
1 Bath
1205 sft

4924 Irving Street, Denver, CO, 80221

3 Bed
1 Bath
1126 sft

740 Cherry Street, Denver, CO, 80220

3 Bed
3 Bath
1400 sft

9316 Harrison Street, Thornton, CO, 80229

Nearby investment properties with comparable prices

1 Bed
1 Bath
582 sft

868 Mariposa Street, Denver, CO, 80204

2 Bed
3 Bath
1662 sft

2881 W Long Drive #A, Littleton, CO, 80120

2 Bed
1 Bath
671 sft

352 S Stuart Street, Denver, CO, 80219

2 Bed
2 Bath
1140 sft

6670 W 84th Circle #106, Arvada, CO, 80003

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Littleton at 4662 S Badger Court, Littleton, CO, 80127 generates $3,634/mo in rent and, after a $2,002/mo payment, leaves $1,250/mo in cash flow. Total monthly income is $3,634/mo, and annual cash flow is $15,003/yr on $135,584 invested. Return on cash invested sits at 30.97% in year one, and rental yield is 10.66% on a $409,000 entry. Equity gained on principal adds $2,639/yr, while 5% annual appreciation builds toward $112,999 over five years. Five-year ROI reaches 161.73% and total cumulative return in cash sums $219,273. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,634/mo property income rather than buyer’s personal income.

Single Family

Built in 1963

0.27 Acres lot

$N/A/sqft

No HOA