4661 Albany Cir APT 121San JoseCA95129
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Jose at 4661 Albany Cir APT 121, San Jose, CA, 95129 generates $3,172/mo in rent and, after a $2,393/mo payment, leaves $148/mo in cash flow. Total monthly income is $3,172/mo, and annual cash flow is $1,770/yr on $162,066 invested. Return on cash invested sits at 21% in year one, and rental yield is 7.79% on a $488,888 entry. Equity gained on principal adds $3,155/yr, while 5% annual appreciation builds toward $135,071 over five years. Five-year ROI reaches 108.7% and total cumulative return in cash sums $176,171. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,172/mo property income rather than buyer’s personal income.
Condo
Built in 1982
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95129, San Jose, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,142 (100%) |
| Owner Occupied HU | 7,733 (54.7%) |
| Renter Occupied HU | 5,844 (41.3%) |
| Vacant Housing Units | 565 ( 4.0%) |
| Median Home Value | $1,858,556 |
| Average Home Value | $1,771,965 |
Housing Distribution
Address Breakdown
Residential
14,690
Single Family
12,372
Multi-Family
2,318
Businesses
1,124
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mae Chang • MJC Realty
Mls Name: MLSListings Inc
Mls ID: #ML82022686