4660 Thistle DriveBrightonCO80601
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brighton at 4660 Thistle Drive, Brighton, CO, 80601 listed at $565,250 pairs $3,916/mo rent with a $2,767/mo payment to leave $431/mo cash flow. Total monthly income runs $3,916/mo, and annual cash flow reaches $5,166/yr on $185,967 cash to close. Return on cash invested measures 22.84% in year one, and rental yield registers 8.31% at a $565,250 basis. Equity gained on principal adds $3,647/yr, and annual property appreciation at 5% supports $156,168 by year five. Five-year ROI tracks 118.5% and total cumulative return in cash totals $220,366. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,916/mo property income relative to a $2,767/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
6,933 sqft lot
$N/A/sqft
$100 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80601, Brighton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,191 (100%) |
| Owner Occupied HU | 10,331 (63.8%) |
| Renter Occupied HU | 4,951 (30.6%) |
| Vacant Housing Units | 909 ( 5.6%) |
| Median Home Value | $577,802 |
| Average Home Value | $596,617 |
Housing Distribution
Address Breakdown
Residential
15,208
Single Family
12,659
Multi-Family
2,549
Businesses
1,204
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jodi Bright • D.R. Horton Realty, LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #9265732
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)