466 Pebble Beach Cir, University Park, IL, 60484 | $115/mo Cash Flow

For Sale

Listed for sale 5 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
953 sft

336 Marquette St, Park Forest, IL, 60466

2 Bed
1 Bath
900 sft

12741 S La Crosse Ave APT 3A, Alsip, IL, 60803

2 Bed
1 Bath
672 sft

11916 S Harvard Ave, Chicago, IL, 60628

2 Bed
2 Bath
2646 sft

3981 Rhode Island St, Gary, IN, 46409

Nearby investment properties with comparable prices

3 Bed
3 Bath
1995 sft

2340 W 21st Ave, Gary, IN, 46404

3 Bed
2 Bath
1232 sft

1685 W 10th Pl, Gary, IN, 46404

3 Bed
2 Bath
1560 sft

839 Drackert St, Hammond, IN, 46320

3 Bed
3 Bath
1224 sft

15321 Ellis Ave, South Holland, IL, 60473

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in University Park at 466 Pebble Beach Cir, University Park, IL, 60484 generates $1,050/mo in rent and, after a $660/mo payment, leaves $115/mo in cash flow. Total monthly income is $1,050/mo, and annual cash flow is $1,376/yr on $44,710 invested. Return on cash invested sits at 22.99% in year one, and rental yield is 9.34% on a $134,873 entry. Equity gained on principal adds $870/yr, while 5% annual appreciation builds toward $37,263 over five years. Five-year ROI reaches 120.37% and total cumulative return in cash sums $53,817. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,050/mo property income rather than buyer’s personal income.

Townhouse

Built in 1977

2,159 sqft lot

$N/A/sqft

No HOA