466 Beaver StKings BeachCA96143
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kings Beach at 466 Beaver St, Kings Beach, CA, 96143 at $825,000 posts ROI 24.49% with $1,002/mo cash flow from $6,106/mo rent. Total monthly income equals $6,106/mo, and annual cash flow records $12,028/yr on $271,425 to close. Return on cash invested measures 24.49% and rental yield reads 8.88% at the current $825,000. Equity gained on principal adds $5,324/yr, and 5% annual appreciation supports $227,932 by year five. Five-year ROI prints 127.39% and total cumulative return in cash totals $345,765.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $6,106/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1980
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96143, Kings Beach, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,417 (100%) |
| Owner Occupied HU | 584 (24.2%) |
| Renter Occupied HU | 822 (34.0%) |
| Vacant Housing Units | 1,011 (41.8%) |
| Median Home Value | $855,590 |
| Average Home Value | $997,179 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: E. Dee Dee Clark • Coldwell Banker Select Real Es
Mls Name: TSMLS
Mls ID: #20251631