466 Beard RoadHillsboroNH03244
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hillsboro at 466 Beard Road, Hillsboro, NH, 03244 earns $144/mo cash flow from $1,317/mo rent with a $857/mo payment. Total monthly income totals $1,317/mo, and annual cash flow totals $1,722/yr on $58,013 capital. ROI tracks 22.88% on current figures, and rental yield reads 9.03% at a $175,000 purchase. Equity gained on principal adds $1,129/yr, and 5% annual appreciation supports $48,349 over five years. Five-year ROI reaches 119.47% and total cumulative return in cash sums $69,307. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,317/mo property income instead of your personal income.
Single Family
Built in 1970
1.70 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03244, Hillsboro, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,987 (100%) |
| Owner Occupied HU | 2,727 (68.4%) |
| Renter Occupied HU | 706 (17.7%) |
| Vacant Housing Units | 554 (13.9%) |
| Median Home Value | $349,666 |
| Average Home Value | $373,546 |
Housing Distribution
Address Breakdown
Residential
2,944
Single Family
2,367
Multi-Family
577
Businesses
187
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Zack LeRoy • BHG Masiello Keene
Mls Name: PrimeMLS
Mls ID: #5051653