4657 S 14th AveSaffordAZ85546
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 4657 S 14th Ave, Safford, AZ, 85546 in Safford. Priced at $237,000, it generates $2,076/mo in gross rent and $675/mo in net monthly cash flow, a 10.51% yield that comfortably supports the 1.95 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $8,101. Five-year appreciation: $65,479. Equity from principal paydown: $2,183/yr. Total projected cumulative return: $133,061.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.5% | 8.0% |
| Monthly Cash Flow | $675 | $250 |
City averages based on Safford market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,076 |
| Total Monthly Debt Service | $1,307 |
| DSCR Ratio | 1.59x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1994
2.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85546, Safford, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,183 (100%) |
| Owner Occupied HU | 5,534 (67.6%) |
| Renter Occupied HU | 1,785 (21.8%) |
| Vacant Housing Units | 864 (10.6%) |
| Median Home Value | $234,946 |
| Average Home Value | $252,509 |
Housing Distribution
Address Breakdown
Residential
6,762
Single Family
6,190
Multi-Family
572
Businesses
443
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1994
2.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85546, Safford, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,183 (100%) |
| Owner Occupied HU | 5,534 (67.6%) |
| Renter Occupied HU | 1,785 (21.8%) |
| Vacant Housing Units | 864 (10.6%) |
| Median Home Value | $234,946 |
| Average Home Value | $252,509 |
Housing Distribution
Address Breakdown
Residential
6,762
Single Family
6,190
Multi-Family
572
Businesses
443
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices