4656 Man O War RdCarrolltonTX75010
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Carrollton at 4656 Man O War Rd, Carrollton, TX, 75010 listed at $839,990 pairs $6,500/mo rent with a $4,111/mo payment to leave $456/mo cash flow. Total monthly income runs $6,500/mo, and annual cash flow reaches $5,474/yr on $276,357 cash to close. Return on cash invested measures 22.04% in year one, and rental yield registers 9.29% at a $839,990 basis. Equity gained on principal adds $5,420/yr, and annual property appreciation at 5% supports $232,074 by year five. Five-year ROI tracks 115.58% and total cumulative return in cash totals $319,415. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,500/mo property income relative to a $4,111/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2015
7,535 sqft lot
$N/A/sqft
$850 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75010, Carrollton, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,941 (100%) |
| Owner Occupied HU | 8,233 (51.6%) |
| Renter Occupied HU | 6,735 (42.2%) |
| Vacant Housing Units | 973 ( 6.1%) |
| Median Home Value | $538,705 |
| Average Home Value | $586,114 |
Housing Distribution
Address Breakdown
Residential
14,756
Single Family
8,378
Multi-Family
6,378
Businesses
610
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Darby Merriman • Mission To Close
Mls Name: NTREIS
Mls ID: #20668661
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.