4655 Penzance Pl, Upper Marlboro, MD, 20772 | $1,077/mo Cash Flow

For Sale

Listed for sale 2 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
565 sft

1811 19th St NW APT 2, Washington, DC, 20009

3 Bed
1 Bath
1069 sft

11440 Red Jade Ct #6-3, Upper Marlboro, MD, 20774

3 Bed
2 Bath
1320 sft

2313 Glendale Ter, Alexandria, VA, 22303

3 Bed
3 Bath
2050 sft

4017 22nd St N, Arlington, VA, 22207

Nearby investment properties with comparable prices

3 Bed
2 Bath
1517 sft

2016 Coleridge Dr #24-102, Silver Spring, MD, 20902

Investment Property+ 3 more

3 Bed
1 Bath
1334 sft

4016 Kennedy St, Hyattsville, MD, 20781

3 Bed
3 Bath
1320 sft

2236 Dawn Ln, Temple Hills, MD, 20748

Motivated Seller+ 1 more

1 Bed
2 Bath
1030 sft

5500 Friendship Blvd APT 1826N, Chevy Chase, MD, 20815

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Upper Marlboro at 4655 Penzance Pl, Upper Marlboro, MD, 20772 offers a 11% rental yield on a $365,000 purchase with $3,347/mo rent. Total monthly income registers $3,347/mo, and a $1,786/mo payment leaves $1,077/mo available for distribution. Annual cash flow reaches $12,929/yr on $120,998 to close, and return on cash invested stands at 30.59% in year one. Equity gained on principal adds $2,355/yr while 5% annual appreciation supports $100,843 over five years. Portfolio math shows five-year ROI at 160.19% and total cumulative return in cash at $193,831. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,347/mo property income against a $1,786/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 1994

1,600 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20772, Upper Marlboro, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,993 (100%)
Owner Occupied HU	17,620 (83.9%)
Renter Occupied HU	2,397 (11.4%)
Vacant Housing Units	976 ( 4.6%)
Median Home Value	$508,077
Average Home Value	$547,282