Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Doral at 4655 NW 97th Ct #22, Doral, FL, 33178 generates $4,553/mo in rent and, after a $1,933/mo payment, leaves $1,485/mo in cash flow. Total monthly income is $4,553/mo, and annual cash flow is $17,820/yr on $130,943 invested. Return on cash invested sits at 33.52% in year one, and rental yield is 13.83% on a $395,000 entry. Equity gained on principal adds $2,549/yr, while 5% annual appreciation builds toward $109,131 over five years. Five-year ROI reaches 177.92% and total cumulative return in cash sums $232,974. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,553/mo property income rather than buyer’s personal income.
Condo
Built in 1990
N/A lot
$N/A/sqft
$447 monthly HOA
Neighborhood data shown for ZIP Code: 33178, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,690 (100%) |
| Owner Occupied HU | 10,605 (44.8%) |
| Renter Occupied HU | 10,587 (44.7%) |
| Vacant Housing Units | 2,498 (10.5%) |
| Median Home Value | $596,213 |
| Average Home Value | $667,251 |
Residential
23,393
Single Family
17,376
Multi-Family
6,017
Businesses
2,697
Date | Event | Price |
|---|---|---|
| 2024-08-10 | Listed for sale | $395,000 |
| 2019-10-26 | Sold | $212,000 |
| 2019-09-03 | Pending sale | $219,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-05 | $2434.59 | 4.08% | $180,725 | 3.00% |
| 2022-09-05 | $2339.22 | -0.68% | $175,462 | 3.00% |
| 2021-09-05 | $2355.19 | 3.32% | $170,352 | 1.40% |
Listed by: Oscar Manes • Keller Williams Capital Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11621096
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
