4654 E Tierra Buena LnPhoenixAZ85032
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Phoenix at 4654 E Tierra Buena Ln, Phoenix, AZ, 85032 uses $212,370 cash to close to unlock $14,337/yr annual cash flow and $1,195/mo monthly cash flow. Total monthly income runs $5,010/mo, and a $3,159/mo payment keeps the spread at $1,195/mo. Purchase price stands at $645,500, and rental yield measures 9.31% with $5,010/mo rent. Return on cash invested shows 26.81% in year one, and 5% annual appreciation builds toward $178,340 over five years. Five-year ROI reaches 139.45% and total cumulative return in cash records $296,153. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,010/mo property income covering a $3,159/mo payment rather than investor’s personal income.
Single Family
Built in 2015
3,670 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85032, Phoenix, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,670 (100%) |
| Owner Occupied HU | 16,608 (57.9%) |
| Renter Occupied HU | 10,272 (35.8%) |
| Vacant Housing Units | 1,790 ( 6.2%) |
| Median Home Value | $480,797 |
| Average Home Value | $535,828 |
Housing Distribution
Address Breakdown
Residential
29,279
Single Family
18,686
Multi-Family
10,593
Businesses
1,618
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices