4654 Cedar DrHillsboroMO63050
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hillsboro at 4654 Cedar Dr, Hillsboro, MO, 63050 earns $674/mo cash flow from $2,312/mo rent with a $1,287/mo payment. Total monthly income totals $2,312/mo, and annual cash flow totals $8,092/yr on $87,185 capital. ROI tracks 29.19% on current figures, and rental yield reads 10.55% at a $263,000 purchase. Equity gained on principal adds $1,697/yr, and 5% annual appreciation supports $72,662 over five years. Five-year ROI reaches 152.7% and total cumulative return in cash sums $133,127. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,312/mo property income instead of your personal income.
Single Family
Built in 2025
8,868 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63050, Hillsboro, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,975 (100%) |
| Owner Occupied HU | 5,691 (81.6%) |
| Renter Occupied HU | 796 (11.4%) |
| Vacant Housing Units | 488 ( 7.0%) |
| Median Home Value | $286,916 |
| Average Home Value | $321,844 |
Housing Distribution
Address Breakdown
Residential
6,463
Single Family
6,463
Multi-Family
0
Businesses
354
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices