4650 Ranch House Rd UNIT 123North Las VegasNV89031
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in North Las Vegas at 4650 Ranch House Rd UNIT 123, North Las Vegas, NV, 89031 uses $112,710 cash to close to unlock $7,556/yr annual cash flow and $630/mo monthly cash flow. Total monthly income runs $2,594/mo, and a $1,664/mo payment keeps the spread at $630/mo. Purchase price stands at $339,999, and rental yield measures 9.16% with $2,594/mo rent. Return on cash invested shows 26.61% in year one, and 5% annual appreciation builds toward $93,935 over five years. Five-year ROI reaches 138.26% and total cumulative return in cash records $155,838. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,594/mo property income covering a $1,664/mo payment rather than investor’s personal income.
Townhouse
Built in 2008
1,306 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89031, North Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,760 (100%) |
| Owner Occupied HU | 18,425 (68.9%) |
| Renter Occupied HU | 7,533 (28.2%) |
| Vacant Housing Units | 802 ( 3.0%) |
| Median Home Value | $417,096 |
| Average Home Value | $434,077 |
Housing Distribution
Address Breakdown
Residential
26,181
Single Family
24,704
Multi-Family
1,477
Businesses
328
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Johndanilin A. Dhas • The Agency Las Vegas
Mls Name: LVR
Mls ID: #2739109