Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Doral at 4650 NW 79th Ave APT 2H, Doral, FL, 33166 listed at $319,900 pairs $2,798/mo rent with a $1,566/mo payment to leave $179/mo cash flow. Total monthly income runs $2,798/mo, and annual cash flow reaches $2,146/yr on $106,047 cash to close. Return on cash invested measures 21.93% in year one, and rental yield registers 10.5% at a $319,900 basis. Equity gained on principal adds $2,064/yr, and annual property appreciation at 5% supports $88,382 by year five. Five-year ROI tracks 116.31% and total cumulative return in cash totals $123,344. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,798/mo property income relative to a $1,566/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1970
N/A lot
$N/A/sqft
$496 monthly HOA
Neighborhood data shown for ZIP Code: 33166, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,754 (100%) |
| Owner Occupied HU | 5,737 (45.0%) |
| Renter Occupied HU | 5,956 (46.7%) |
| Vacant Housing Units | 1,061 ( 8.3%) |
| Median Home Value | $562,113 |
| Average Home Value | $585,936 |
Residential
12,183
Single Family
6,624
Multi-Family
5,559
Businesses
6,559
Date | Event | Price |
|---|---|---|
| 2025-01-29 | Listed for rent | $2,499 |
| 2024-12-17 | Listed for sale | $319,900 |
| 2023-11-16 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $1949.76 | 4.33% | $152,769 | 3.00% |
| 2022-02-13 | $1868.80 | -0.48% | $148,320 | 3.00% |
| 2021-02-13 | $1877.88 | 1.39% | $144,000 | N/A |
Listed by: Haydee Pachano • Avanti Way Realty LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11708303
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
