465 Round Hill DrStuarts DraftVA24477








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Stuarts Draft at 465 Round Hill Dr, Stuarts Draft, VA, 24477 uses $99,119 cash to close to unlock $1,597/yr annual cash flow and $133/mo monthly cash flow. Total monthly income runs $1,920/mo, and a $1,463/mo payment keeps the spread at $133/mo. Purchase price stands at $299,000, and rental yield measures 7.71% with $1,920/mo rent. Return on cash invested shows 21.52% in year one, and 5% annual appreciation builds toward $82,608 over five years. Five-year ROI reaches 111.25% and total cumulative return in cash records $110,266. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,920/mo property income covering a $1,463/mo payment rather than investor’s personal income.
Single Family
Built in 1974
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24477, Stuarts Draft, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,871 (100%) |
| Owner Occupied HU | 3,623 (74.4%) |
| Renter Occupied HU | 980 (20.1%) |
| Vacant Housing Units | 268 ( 5.5%) |
| Median Home Value | $298,170 |
| Average Home Value | $328,375 |
Housing Distribution
Address Breakdown
Residential
4,643
Single Family
4,497
Multi-Family
146
Businesses
259
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: DEBBIE KENT • COTTAGE STREET REALTY, LLC
Mls Name: CAAR
Mls ID: #667994








