465 Litmer RdJeffersonCO80456
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Jefferson at 465 Litmer Rd, Jefferson, CO, 80456 priced at $649,900 converts $4,045/mo rent into $257/mo cash flow after a $3,181/mo obligation. Total monthly income equals $4,045/mo, and annual cash flow totals $3,089/yr on $213,817 invested. Return on cash invested prints 21.51% in year one, and rental yield reads 7.47% against a $649,900 entry. Equity gained on principal adds $4,194/yr, while 5% annual appreciation compiles into $179,555 by year five. Five-year ROI reaches 110.9% and total cumulative return in cash sums $237,126. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,045/mo property income covering a $3,181/mo payment, not borrower’s personal income.
Single Family
Built in 2000
35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80456, Jefferson, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,359 (100%) |
| Owner Occupied HU | 344 (25.3%) |
| Renter Occupied HU | 36 ( 2.6%) |
| Vacant Housing Units | 979 (72.0%) |
| Median Home Value | $486,957 |
| Average Home Value | $510,531 |
Housing Distribution
Address Breakdown
Residential
333
Single Family
326
Multi-Family
7
Businesses
7
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices