46474 Bay AveIsleMN56342
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayThe investment thesis at 46474 Bay Ave, Isle, MN, 56342 in Isle is capital appreciation. Rental yield 3.72%. The 3.72% gross yield at $624,900 falls below cash-flow thresholds, but 5% annual value growth is forecast to deliver $172,648 in additional equity by year five, an equity gain that can outpace many higher-yield markets. Ziffy Mortgage finances appreciation-play assets via DSCR (0.69) without U.S. credit history; structure with a larger down payment to optimise coverage. Total projected return: $110,605.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 3.7% | 6.1% |
| Monthly Cash Flow | $(1,967) | $750 |
City averages based on Isle market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,936 |
| Total Monthly Debt Service | $3,654 |
| DSCR Ratio | 0.53x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1960
1.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 56342, Isle, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,578 (100%) |
| Owner Occupied HU | 1,115 (43.3%) |
| Renter Occupied HU | 202 ( 7.8%) |
| Vacant Housing Units | 1,261 (48.9%) |
| Median Home Value | $326,908 |
| Average Home Value | $350,951 |
Housing Distribution
Address Breakdown
Residential
1,515
Single Family
1,515
Multi-Family
0
Businesses
117
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1960
1.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 56342, Isle, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,578 (100%) |
| Owner Occupied HU | 1,115 (43.3%) |
| Renter Occupied HU | 202 ( 7.8%) |
| Vacant Housing Units | 1,261 (48.9%) |
| Median Home Value | $326,908 |
| Average Home Value | $350,951 |
Housing Distribution
Address Breakdown
Residential
1,515
Single Family
1,515
Multi-Family
0
Businesses
117
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices