








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,242/mo, and a $783/mo payment. Purchase price stands at $160,000, and rental yield measures 9.31% with $1,242/mo rent. Return on cash invested shows 8.03% in year one, and 5% annual appreciation builds toward $44,205 over five years. Five-year ROI reaches 45.48% and total cumulative return in cash records $24,122. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,242/mo property income covering a $783/mo payment rather than investor’s personal income.
Condo
Built in 1974
19.86 Acres lot
$N/A/sqft
$545 monthly HOA
Neighborhood data shown for ZIP Code: 75236, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,628 (100%) |
| Owner Occupied HU | 2,386 (36.0%) |
| Renter Occupied HU | 3,397 (51.3%) |
| Vacant Housing Units | 845 (12.7%) |
| Median Home Value | $302,867 |
| Average Home Value | $317,813 |
Residential
7,592
Single Family
2,972
Multi-Family
4,620
Businesses
283
Date | Event | Price |
|---|---|---|
| 2025-05-08 | Listed for sale | $160,000 |
| 2025-05-06 | Listing removed | $1,795 |
| 2025-04-03 | Listed for rent | $1,795 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-08 | $3669.02 | -2.60% | $164,160 | N/A |
| 2023-05-08 | $3767.12 | 114.37% | $164,160 | 134.51% |
| 2022-05-08 | $1757.26 | -4.84% | $70,000 | N/A |



Listed by: Jenna Harris • The Sears Group
Mls Name: NTREIS
Mls ID: #20926705
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.