4643 119th Rd NW LOT 105,Epping,ND,58843

Investment Highlights

Investment property for sale in Epping at 4643 119th Rd NW LOT 105, Epping, ND, 58843 listed at $575,000 pairs $3,734/mo rent with a $2,814/mo payment to leave $235/mo cash flow. Total monthly income runs $3,734/mo, and annual cash flow reaches $2,817/yr on $189,175 cash to close. Return on cash invested measures 21.55% in year one, and rental yield registers 7.79% at a $575,000 basis. Equity gained on principal adds $3,710/yr, and annual property appreciation at 5% supports $158,862 by year five. Five-year ROI tracks 111.47% and total cumulative return in cash totals $210,875. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,734/mo property income relative to a $2,814/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).