464 Trellis WayBrentwoodCA94513
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brentwood at 464 Trellis Way, Brentwood, CA, 94513 priced at $1,156,475 converts $4,350/mo rent into after a $5,660/mo obligation. Total monthly income equals $4,350/mo. Return on cash invested prints 10.2% in year one, and rental yield reads 4.51% against a $1,156,475 entry. Equity gained on principal adds $7,463/yr, while 5% annual appreciation compiles into $319,513 by year five. Five-year ROI reaches 51.13% and total cumulative return in cash sums $191,570. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,350/mo property income covering a $5,660/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94513, Brentwood, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,107 (100%) |
| Owner Occupied HU | 17,864 (74.1%) |
| Renter Occupied HU | 5,497 (22.8%) |
| Vacant Housing Units | 746 ( 3.1%) |
| Median Home Value | $826,817 |
| Average Home Value | $910,187 |
Housing Distribution
Address Breakdown
Residential
23,239
Single Family
22,356
Multi-Family
883
Businesses
1,893
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Shea Homes-Family
Mls Name: Shea Homes
Mls Provider:
Mls ID: #N/A