464 Thompson Rd,Pegram,TN,37143

Investment Highlights

Rental property for sale in Pegram at 464 Thompson Rd, Pegram, TN, 37143 priced at $210,000 pairs $1,404/mo rent with $147/mo cash flow after a $1,028/mo payment. Total monthly income equals $1,404/mo, and annual cash flow comes to $1,761/yr on $69,615 invested. Return on cash invested is 22.44% in year one, and rental yield stands at 8.02% on a $210,000 basis. Equity gained on principal adds $1,355/yr, and 5% annual appreciation accumulates to $58,019 by year five. Five-year ROI measures 116.15% and total cumulative return in cash reaches $80,860. For financing, Ziffy Mortgage’s DSCR program evaluates $1,404/mo property income against a $1,028/mo payment instead of your W2s, 1099s, or Tax returns.