464 Jackson RdShavertownPA18708
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis Shavertown rental at 464 Jackson Rd, Shavertown, PA, 18708 sits in the solid-income band: 9.19% gross yield, $2,143/mo rent, $309/mo net after the $1,259/mo debt service, DSCR 1.70. Entry price of $279,900 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $77,331 and $2,578/yr in principal reduction bring total cumulative return to $126,436.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.2% | 6.2% |
| Monthly Cash Flow | $309 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,143 |
| Total Monthly Debt Service | $1,723 |
| DSCR Ratio | 1.24x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in N/A
0.47 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18708, Shavertown, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,791 (100%) |
| Owner Occupied HU | 3,146 (83.0%) |
| Renter Occupied HU | 458 (12.1%) |
| Vacant Housing Units | 187 ( 4.9%) |
| Median Home Value | $306,159 |
| Average Home Value | $334,819 |
Housing Distribution
Address Breakdown
Residential
3,781
Single Family
3,665
Multi-Family
116
Businesses
185
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in N/A
0.47 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18708, Shavertown, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,791 (100%) |
| Owner Occupied HU | 3,146 (83.0%) |
| Renter Occupied HU | 458 (12.1%) |
| Vacant Housing Units | 187 ( 4.9%) |
| Median Home Value | $306,159 |
| Average Home Value | $334,819 |
Housing Distribution
Address Breakdown
Residential
3,781
Single Family
3,665
Multi-Family
116
Businesses
185
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Janel Nicole Shillabeer • The Newman Organization Real Estate LLC
Mls Name: Luzerne County AOR
Mls ID: #25-3435