Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Godley at 464 Avian Way, Godley, TX, 76044 generates $2,934/mo in rent and, after a $1,799/mo payment, leaves $253/mo in cash flow. Total monthly income is $2,934/mo, and annual cash flow is $3,040/yr on $121,876 invested. Return on cash invested sits at 22.4% in year one, and rental yield is 9.58% on a $367,650 entry. Equity gained on principal adds $2,372/yr, while 5% annual appreciation builds toward $101,575 over five years. Five-year ROI reaches 117.69% and total cumulative return in cash sums $143,435. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,934/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
4,965 sqft lot
$N/A/sqft
$200 quarterly HOA
Neighborhood data shown for ZIP Code: 76044, Godley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,579 (100%) |
| Owner Occupied HU | 2,998 (83.8%) |
| Renter Occupied HU | 342 ( 9.6%) |
| Vacant Housing Units | 239 ( 6.7%) |
| Median Home Value | $424,069 |
| Average Home Value | $550,357 |
Residential
3,397
Single Family
3,397
Multi-Family
0
Businesses
190
Date | Event | Price |
|---|---|---|
| 2025-04-17 | Price change | $367,650 |
| 2025-04-05 | Listed for sale | $387,650 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Bill Roberds • William Roberds
Mls Name: NTREIS
Mls ID: #20894070
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
