464 Arbor Club Ln, Euless, TX, 76039 | $376/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

464 Arbor Club Ln, Euless, TX, 76039 | $376/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2526 sft

329 Circleview Dr N, Hurst, TX, 76054

4 Bed
3 Bath
1872 sft

1718 E Lovers Ln, Arlington, TX, 76010

4 Bed
2 Bath
2052 sft

1409 Fairmount Ave, Fort Worth, TX, 76104

4 Bed
3 Bath
3116 sft

804 Redbud Rd, Burleson, TX, 76028

Nearby investment properties with comparable prices

4 Bed
2 Bath
1763 sft

3418 NW 29th St, Fort Worth, TX, 76106

4 Bed
4 Bath
2100 sft

2527 Indigo Ln #2, Arlington, TX, 76015

4 Bed
2 Bath
1849 sft

1424 Doe Meadow Dr, Burleson, TX, 76028

4 Bed
2 Bath
2012 sft

2209 Green Mere Dr, Arlington, TX, 76001

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Euless at 464 Arbor Club Ln, Euless, TX, 76039 offers a 9.73% rental yield on a $378,000 purchase with $3,064/mo rent. Total monthly income registers $3,064/mo, and a $1,850/mo payment leaves $376/mo available for distribution. Annual cash flow reaches $4,513/yr on $125,307 to close, and return on cash invested stands at 23.51% in year one. Equity gained on principal adds $2,439/yr while 5% annual appreciation supports $104,434 over five years. Portfolio math shows five-year ROI at 123.39% and total cumulative return in cash at $154,617. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,064/mo property income against a $1,850/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1990

3,702 sqft lot

$N/A/sqft

No HOA

More details about the property

Location, location, location! This gorgeous move in ready home is within minutes of DFW Airport, and highways 121, 183, and 360 for easy access to the Metroplex. Excellent shopping, dining, and entertainment close by. Wood look flooring throughout. Carpet only on the stairs. The natural light in this home is fabulous. It has an eastern facing backyard that is private. The home is on the corner with easy access to the community mailbox, community clubhouse, community pool, and from the front you have views of the greenbelt with trails. The area is absolutely gorgeous with easy access in and out of the neighborhood. The living, kitchen, and dining are open concept and spacious with high ceilings. The double sided fire place is gorgeous and a beautiful feature in the living and dining rooms. The kitchen has great counter space, lots of storage, Stainless steel appliances, a window seat, and a bar area for additional seat. Spacious master bedroom and master bath. Don't miss this one!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76039, Euless, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,085 (100%)
Owner Occupied HU	6,901 (38.2%)
Renter Occupied HU	10,272 (56.8%)
Vacant Housing Units	912 ( 5.0%)
Median Home Value	$402,162
Average Home Value	$461,114