4639 S Brandywine DrTucsonAZ85730
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tucson at 4639 S Brandywine Dr, Tucson, AZ, 85730 generates $2,418/mo in rent and, after a $1,659/mo payment, leaves $414/mo in cash flow. Total monthly income is $2,418/mo, and annual cash flow is $4,972/yr on $112,379 invested. Return on cash invested sits at 24.33% in year one, and rental yield is 8.56% on a $339,000 entry. Equity gained on principal adds $2,188/yr, while 5% annual appreciation builds toward $93,659 over five years. Five-year ROI reaches 126.23% and total cumulative return in cash sums $141,856. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,418/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85730, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,825 (100%) |
| Owner Occupied HU | 11,644 (69.2%) |
| Renter Occupied HU | 4,304 (25.6%) |
| Vacant Housing Units | 877 ( 5.2%) |
| Median Home Value | $291,194 |
| Average Home Value | $331,370 |
Housing Distribution
Address Breakdown
Residential
16,414
Single Family
14,151
Multi-Family
2,263
Businesses
233
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices