4638 State Route 81GreenvilleNY12083
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Greenville at 4638 State Route 81, Greenville, NY, 12083 generates $4,570/mo in rent and, after a $2,344/mo payment, leaves $1,372/mo in cash flow. Total monthly income is $4,570/mo, and annual cash flow is $16,461/yr on $158,789 invested. Return on cash invested sits at 30.28% in year one, and rental yield is 11.45% on a $479,000 entry. Equity gained on principal adds $3,091/yr, while 5% annual appreciation builds toward $132,339 over five years. Five-year ROI reaches 159.07% and total cumulative return in cash sums $252,579. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,570/mo property income rather than buyer’s personal income.
Single Family
Built in 1940
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12083, Greenville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,882 (100%) |
| Owner Occupied HU | 1,252 (66.5%) |
| Renter Occupied HU | 338 (18.0%) |
| Vacant Housing Units | 292 (15.5%) |
| Median Home Value | $318,382 |
| Average Home Value | $385,980 |
Housing Distribution
Address Breakdown
Residential
1,603
Single Family
1,472
Multi-Family
131
Businesses
119
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Elizabeth Alfeld • Keller Williams Realty Hudson Valley North
Mls Name: Global MLS
Mls ID: #202526829