4637 Feathercrest Dr, Fort Worth, TX, 76137 | $365/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4637 Feathercrest Dr, Fort Worth, TX, 76137 | $365/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1631 sft

8109 Chapin Rd, Benbrook, TX, 76116

3 Bed
2 Bath
1928 sft

5824 Wessex Ave, Fort Worth, TX, 76133

3 Bed
2 Bath
1658 sft

6300 Wheaton Dr, Fort Worth, TX, 76133

3 Bed
2 Bath
1642 sft

4520 Harwen Ter, Fort Worth, TX, 76133

Nearby investment properties with comparable prices

3 Bed
2 Bath
1597 sft

5554 Northfield Dr, Fort Worth, TX, 76179

3 Bed
2 Bath
1296 sft

7009 Buttonwood Dr, Fort Worth, TX, 76137

4 Bed
2 Bath
1437 sft

1755 Tyson St, Blue Mound, TX, 76131

3 Bed
2 Bath
1369 sft

4553 Waterford Dr, Fort Worth, TX, 76179

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Fort Worth at 4637 Feathercrest Dr, Fort Worth, TX, 76137 generates $2,321/mo in rent and, after a $1,346/mo payment, leaves $365/mo in cash flow. Total monthly income is $2,321/mo, and annual cash flow is $4,385/yr on $91,163 invested. Return on cash invested sits at 24.72% in year one, and rental yield is 10.13% on a $275,000 entry. Equity gained on principal adds $1,775/yr, while 5% annual appreciation builds toward $75,977 over five years. Five-year ROI reaches 129.85% and total cumulative return in cash sums $118,379. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,321/mo property income rather than buyer’s personal income.

Single Family

Built in 1988

5,357 sqft lot

$N/A/sqft

No HOA

More details about the property

Location, Location, Location! Welcome to this charming and beautifully maintained home in the heart of Fort Worth, offering 3 spacious bedrooms and 2 full bathrooms designed for comfort and convenience. From the moment you walk in, youll love the bright, open living area, complete with a cozy fireplace and impressive vaulted ceilings that create a warm and inviting atmosphere. The large kitchen is perfect for everyday living and entertaining, featuring abundant cabinet space, stunning gray granite countertops, a breakfast bar, a sunny breakfast nook, and a handy pantry. The well-sized laundry room adds even more practicality to the layout. The entire interior has been freshly painted in very light, neutral tones, providing a clean, modern, and move-in-ready feel. Step outside and enjoy a generous backyard with a huge covered patio, ideal for relaxing, hosting gatherings, or simply savoring the beautiful Texas weather. Located within the highly sought-after Keller ISD, this home is conveniently close to schools, grocery stores, shopping, dining, medical centers, and so much more. Plus, youre just minutes from the scenic Arcadia Park, a favorite for nature lovers, joggers, and families. This gem at 4637 Feathercrest Dr. offers comfort, convenience, and an unbeatable location. Don't miss your chancego see it today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76137, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	23,589 (100%)
Owner Occupied HU	12,881 (54.6%)
Renter Occupied HU	9,566 (40.6%)
Vacant Housing Units	1,142 ( 4.8%)
Median Home Value	$329,314
Average Home Value	$353,880