4636 Chapman StThe ColonyTX75056
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in The Colony at 4636 Chapman St, The Colony, TX, 75056 uses $89,174 cash to close to unlock $1,473/yr annual cash flow and $123/mo monthly cash flow. Total monthly income runs $2,036/mo, and a $1,317/mo payment keeps the spread at $123/mo. Purchase price stands at $269,000, and rental yield measures 9.08% with $2,036/mo rent. Return on cash invested shows 21.56% in year one, and 5% annual appreciation builds toward $74,320 over five years. Five-year ROI reaches 112.9% and total cumulative return in cash records $100,679. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,036/mo property income covering a $1,317/mo payment rather than investor’s personal income.
Single Family
Built in 1984
3,310 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75056, The Colony, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,083 (100%) |
| Owner Occupied HU | 16,441 (51.2%) |
| Renter Occupied HU | 13,404 (41.8%) |
| Vacant Housing Units | 2,238 ( 7.0%) |
| Median Home Value | $488,651 |
| Average Home Value | $527,353 |
Housing Distribution
Address Breakdown
Residential
31,154
Single Family
17,896
Multi-Family
13,258
Businesses
1,394
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeff Johnston • LPT Realty LLC
Mls Name: NTREIS
Mls ID: #20838204
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.