4635 Cheltenham RdFayettevilleNC28304
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fayetteville at 4635 Cheltenham Rd, Fayetteville, NC, 28304 generates $1,258/mo in rent and, after a $979/mo payment, leaves $39/mo in cash flow. Total monthly income is $1,258/mo, and annual cash flow is $468/yr on $66,299 invested. Return on cash invested sits at 20.61% in year one, and rental yield is 7.55% on a $199,997 entry. Equity gained on principal adds $1,291/yr, while 5% annual appreciation builds toward $55,255 over five years. Five-year ROI reaches 106.51% and total cumulative return in cash sums $70,615. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,258/mo property income rather than buyer’s personal income.
Single Family
Built in 1972
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28304, Fayetteville, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,676 (100%) |
| Owner Occupied HU | 8,350 (50.1%) |
| Renter Occupied HU | 6,882 (41.3%) |
| Vacant Housing Units | 1,444 ( 8.7%) |
| Median Home Value | $204,223 |
| Average Home Value | $229,988 |
Housing Distribution
Address Breakdown
Residential
17,008
Single Family
14,542
Multi-Family
2,466
Businesses
1,253
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joshua Norman • Fathom Realty NC
Mls Name: Doorify MLS
Mls ID: #10140368