4633 New Water LnDallasTX75219
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dallas at 4633 New Water Ln, Dallas, TX, 75219 with 5% annual appreciation on a $694,900 basis while $5,242/mo rent supports operations. Total monthly income totals $5,242/mo and a $3,401/mo payment preserves $301/mo for cash returns. Annual cash flow comes to $3,608/yr on $228,622 deployed, and return on cash invested reaches 21.64% in year one. Equity gained on principal adds $4,484/yr, and five-year appreciation sums $191,988 alongside rental yield of 9.05%. Five-year ROI measures 113.3% and total cumulative return in cash totals $259,018.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,242/mo property income versus a $3,401/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75219, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,341 (100%) |
| Owner Occupied HU | 5,787 (28.4%) |
| Renter Occupied HU | 12,458 (61.2%) |
| Vacant Housing Units | 2,096 (10.3%) |
| Median Home Value | $532,481 |
| Average Home Value | $687,588 |
Housing Distribution
Address Breakdown
Residential
20,674
Single Family
3,392
Multi-Family
17,282
Businesses
1,980
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices