Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Columbia at 4632 Slippery Rock Ln, Columbia, VA, 23038 offers $2,578/mo rent that, after a $1,273/mo payment, leaves $1,023/mo cash flow. Total monthly income is $2,578/mo, and annual cash flow is $12,280/yr on $86,190 cash. Return on cash invested measures 34.16% in year one, and rental yield stands at 11.9% at a $260,000 entry. Equity gained on principal adds $1,678/yr while 5% annual appreciation compounds into $71,833 by year five. Five-year ROI records 179% and total cumulative return in cash reaches $154,277. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,578/mo property income versus a $1,273/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1994
3.33 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 23038, Columbia, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,049 (100%) |
| Owner Occupied HU | 704 (67.1%) |
| Renter Occupied HU | 115 (11.0%) |
| Vacant Housing Units | 230 (21.9%) |
| Median Home Value | $415,714 |
| Average Home Value | $550,440 |
Residential
922
Single Family
922
Multi-Family
0
Businesses
19
Date | Event | Price |
|---|---|---|
| 2025-04-10 | Listed for sale | $260,000 |
| 2014-08-15 | Sold | $95,000 |
| 2014-07-31 | Pending sale | $109,950 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-11 | $931.74 | 2.15% | $175,800 | 2.15% |
| 2023-04-11 | $912.13 | 18.61% | $172,100 | 18.61% |
| 2022-04-11 | $769.03 | N/A | $145,100 | 13.63% |
Listed by: Steve Szwec • REAL BROKER, LLC
Mls Name: CAAR
Mls Provider:
Mls ID: #663013
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
