Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 4632 Ivanhoe Dr, Fort Worth, TX, 76132 generates $2,257/mo in rent and, after a $1,517/mo payment, leaves $53/mo in cash flow. Total monthly income is $2,257/mo, and annual cash flow is $634/yr on $102,765 invested. Return on cash invested sits at 20.53% in year one, and rental yield is 8.74% on a $310,000 entry. Equity gained on principal adds $2,000/yr, while 5% annual appreciation builds toward $85,647 over five years. Five-year ROI reaches 107.36% and total cumulative return in cash sums $110,323. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,257/mo property income rather than buyer’s personal income.
Single Family
Built in 1966
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76132, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,148 (100%) |
| Owner Occupied HU | 4,149 (29.3%) |
| Renter Occupied HU | 8,935 (63.2%) |
| Vacant Housing Units | 1,064 ( 7.5%) |
| Median Home Value | $450,799 |
| Average Home Value | $567,053 |
Residential
13,306
Single Family
5,237
Multi-Family
8,069
Businesses
873
Date | Event | Price |
|---|---|---|
| 2025-06-18 | Listed for sale | $310,000 |
| 2021-03-24 | Listing removed | N/A |
| 2020-01-07 | Listing removed | $219,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-18 | $3840.45 | -5.59% | $171,152 | -4.80% |
| 2023-06-18 | $4068.05 | 4.24% | $179,782 | 19.76% |
| 2022-06-18 | $3902.61 | 7.46% | $150,123 | 11.11% |
Listed by: Russ Stimmel • Century 21 Mike Bowman, Inc.
Mls Name: NTREIS
Mls ID: #20973557
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
