4630 Western Rd, Mission, TX, 78574 | $503/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
2695 sft

305 Toronto Ave, McAllen, TX, 78503

3 Bed
2 Bath
1555 sft

2221 N Woody St, Edinburg, TX, 78541

3 Bed
3 Bath
2465 sft

201 Jonquil Ave, McAllen, TX, 78501

3 Bed
3 Bath
1632 sft

2401 Double Eagle Dr, Mission, TX, 78572

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

4938 Steamboat Dr, Edinburg, TX, 78541

3 Bed
2 Bath
1840 sft

1921 S Lake Travis St, San Juan, TX, 78589

3 Bed
2 Bath
1322 sft

1013 E Alan St, Pharr, TX, 78577

3 Bed
2 Bath
1365 sft

3614 Tecate St, Edinburg, TX, 78542

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Mission at 4630 Western Rd, Mission, TX, 78574 earns $503/mo cash flow from $2,387/mo rent with a $1,297/mo payment. Total monthly income totals $2,387/mo, and annual cash flow totals $6,031/yr on $87,848 capital. ROI tracks 26.77% on current figures, and rental yield reads 10.81% at a $265,000 purchase. Equity gained on principal adds $1,710/yr, and 5% annual appreciation supports $73,215 over five years. Five-year ROI reaches 140.89% and total cumulative return in cash sums $123,771. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,387/mo property income instead of your personal income.

Single Family

Built in 1968

2.45 Acres lot

$N/A/sqft

No HOA